TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 45,640 | 15,737 | 12,985 | 17,610 | 14,851 | 1,06,823 |
Fuel Cost | 2,06,400 | 2,08,464 | 2,10,549 | 2,12,654 | 2,14,781 | 10,52,848 |
Tyre Change Cost | 0 | 0 | 23,650 | 0 | 23,650 | 47,300 |
Service Cost | 5,269 | 10,538 | 10,538 | 10,538 | 10,538 | 47,421 |
Depreciation | 92,571 | 30,857 | 61,714 | 61,714 | 61,714 | 3,08,570 |
TCO | 3,49,880 | 2,65,596 | 3,19,436 | 3,02,516 | 3,25,534 | 15,62,962 |
TCO/KM | 14.58 | 11.07 | 13.31 | 12.6 | 13.56 | 13.02 |